• Veeco Reports Fourth Quarter and Fiscal Year 2021 Financial Results

    المصدر: Nasdaq GlobeNewswire / 16 فبراير 2022 16:05:01   America/New_York

    Fourth Quarter 2021 Highlights:

    • Revenues of $153.0 million, compared with $138.9 million in the same period last year
    • GAAP net income of $8.2 million, or $0.15 per diluted share, compared with a net loss of $0.1 million, or $(0.00) per diluted share in the same period last year
    • Non-GAAP net income of $22.6 million, or $0.43 per diluted share, compared with $15.0 million, or $0.30 per diluted share in the same period last year

    Full Year 2021 Highlights:

    • Revenues of $583.3 million, compared with $454.2 million last year
    • GAAP net income of $26.0 million, or $0.49 per diluted share, compared with a net loss of $8.4 million, or $(0.17) per diluted share last year
    • Non-GAAP net income of $73.6 million, or $1.43 per diluted share, compared with $42.3 million, or $0.86 per diluted share last year

    PLAINVIEW, N.Y., Feb. 16, 2022 (GLOBE NEWSWIRE) -- Veeco Instruments Inc. (Nasdaq: VECO) today announced financial results for its fourth quarter and fiscal year ended December 31, 2021. Results are reported in accordance with U.S. generally accepted accounting principles (“GAAP”) and are also reported adjusting for certain items (“Non-GAAP”). A reconciliation between GAAP and Non-GAAP operating results is provided at the end of this press release.

                 
    U.S. Dollars in millions, except per share data            
                 
      4th Quarter Full Year
    GAAP Results Q4 '21 Q4 '20 2021 2020 
    Revenue $153.0 $138.9  $583.3 $454.2 
    Net income (loss) $8.2 $(0.1) $26.0 $(8.4)
    Diluted earnings (loss) per share $0.15 $(0.00) $0.49 $(0.17)


                   
      4th Quarter Full Year
    Non-GAAP Results Q4 '21 Q4 '20 2021 2020
    Operating income $24.9 $17.6  $86.6 $52.5 
    Net income $22.6 $15.0  $73.6 $42.3 
    Diluted earnings per share $0.43 $0.30  $1.43 $0.86 
                   

    “I am proud of our many accomplishments in 2021,” commented Bill Miller, Veeco’s Chief Executive Officer. “We successfully advanced our product innovation and penetrated new customers, enhanced our service capabilities, increased our manufacturing capacity, improved our capital structure, solidified our governance and commitment to corporate responsibility, and strengthened the Veeco United culture. In September, we announced long-term financial targets and made immediate progress toward those targets with significant revenue and EPS growth in 2021.”

    “We had solid results in the fourth quarter with revenue and EPS exceeding the midpoint of our guidance,” continued Mr. Miller. “Demand in our semiconductor and compound semiconductor markets is exceptionally strong and we exited 2021 with order momentum, increased backlog and exciting opportunities that will support our growth strategy.”

    Guidance and Outlook

    The following guidance is provided for Veeco’s first quarter 2022:

    • Revenue is expected in the range of $145 million to $165 million
    • GAAP diluted earnings per share are expected in the range of $0.15 to $0.32
    • Non-GAAP diluted earnings per share are expected in the range of $0.28 to $0.44

    The above issued guidance takes into account the impact of the adoption of ASU 2020-06, effective January 1, 2022, which includes the reduction of non-cash interest expense for GAAP purposes, and the calculation of diluted earnings per share using the if-converted method for both GAAP and non-GAAP purposes. Please refer to the tables at the end of this press release for further details.

    Conference Call Information

    A conference call reviewing these results has been scheduled for today, February 16, 2022 starting at 5:00pm ET. To join the call, dial 1-888-220-8451 (toll free) or 1-646-828-8193 and use passcode 9212833. Participants may also access a live webcast of the call by visiting the investor relations section of Veeco's website at ir.veeco.com. A replay of the webcast will be made available on the Veeco website that evening. We will post an accompanying slide presentation to our website prior to the beginning of the call.

    About Veeco

    Veeco (NASDAQ: VECO) is an innovative manufacturer of semiconductor process equipment. Our proven ion beam, laser annealing, lithography, MOCVD, and single wafer etch & clean technologies play an integral role in the fabrication and packaging of advanced semiconductor devices. With equipment designed to optimize performance, yield and cost of ownership, Veeco holds leading technology positions in the markets we serve. To learn more about Veeco’s systems and service offerings, visit www.veeco.com.

    Forward-looking Statements

    This press release contains “forward-looking statements”, within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, as amended, that are based on management’s expectations, estimates, projections and assumptions. Words such as “expects,” “anticipates,” “plans,” “believes,” “scheduled,” “estimates” and variations of these words and similar expressions are intended to identify forward-looking statements. Forward-looking statements include, but are not limited to, those regarding anticipated growth and trends in our businesses and markets, industry outlooks and demand drivers, our investment and growth strategies, our development of new products and technologies, our business outlook for current and future periods, the impact of the COVID-19 pandemic, our ongoing transformation initiative and the effects thereof on our operations and financial results; and other statements that are not historical facts. These statements and their underlying assumptions are subject to risks and uncertainties and are not guarantees of future performance. Factors that could cause actual results to differ materially from those expressed or implied by such statements include, without limitation: the level of demand for our products; global economic and industry conditions; the effects of regional or global health epidemics, including the effects of the COVID-19 pandemic on the Company’s operations and on those of our customers and suppliers; global trade issues, including the ongoing trade disputes between the U.S. and China, and changes in trade and export license policies; our dependency on third-party suppliers and outsourcing partners; the timing of customer orders; our ability to develop, deliver and support new products and technologies; our ability to expand our current markets, increase market share and develop new markets; the concentrated nature of our customer base; our ability to obtain and protect intellectual property rights in key technologies; our ability to achieve the objectives of operational and strategic initiatives and attract, motivate and retain key employees; the variability of results among products and end-markets, and our ability to accurately forecast future results, market conditions, and customer requirements; the impact of our indebtedness, including our convertible senior notes and our capped call transactions; and other risks and uncertainties described in our SEC filings on Forms 10-K, 10-Q and 8-K, and from time-to-time in our other SEC reports. All forward-looking statements speak only to management’s expectations, estimates, projections and assumptions as of the date of this press release or, in the case of any document referenced herein or incorporated by reference, the date of that document. The Company does not undertake any obligation to update or publicly revise any forward-looking statements to reflect events, circumstances or changes in expectations after the date of this press release.

    -financial tables attached-

        
    Veeco Contacts:    
        
    Investors: Anthony Bencivenga(516) 252-1438 abencivenga@veeco.com  
    Media:Kevin Long(516) 714-3978    klong@veeco.com  
        

    Veeco Instruments Inc. and Subsidiaries
    Condensed Consolidated Statements of Operations
    (in thousands, except per share amounts)
    (unaudited)

                 
      Three months ended December 31,  Year ended December 31,
         2021     2020     2021     2020 
    Net sales $152,972  $138,946  $583,277  $454,163 
    Cost of sales  88,949   82,101   341,003   259,863 
    Gross profit  64,023   56,845   242,274   194,300 
    Operating expenses, net:            
    Research and development  22,283   21,417   88,680   78,994 
    Selling, general, and administrative  21,211   20,710   84,536   76,251 
    Amortization of intangible assets  2,974   3,831   12,280   15,333 
    Restructuring           1,097 
    Asset impairment           281 
    Other operating expense (income), net  (71)  281   68   (221)
    Total operating expenses, net  46,397   46,239   185,564   171,735 
    Operating income (loss)  17,626   10,606   56,710   22,565 
    Interest expense, net  (5,799)  (6,516)  (26,020)  (23,188)
    Other income (expense), net  (5,010)  (4,794)  (5,010)  (7,841)
    Income (loss) before income taxes  6,817   (704)  25,680   (8,464)
    Income tax expense (benefit)  (1,387)  (602)  (358)  (73)
    Net income (loss) $8,204  $(102) $26,038  $(8,391)
                 
    Income (loss) per common share:            
    Basic $0.17  $(0.00) $0.53  $(0.17)
    Diluted $0.15  $(0.00) $0.49  $(0.17)
                 
    Weighted average number of shares:            
    Basic  49,187   48,340   49,073   48,362 
    Diluted  54,931   48,340   53,643   48,362 
                     

    Veeco Instruments Inc. and Subsidiaries
    Condensed Consolidated Balance Sheets
    (in thousands)

           
      December 31,  December 31,
         2021    2020
      (unaudited)   
    Assets      
    Current assets:      
    Cash and cash equivalents $119,747 $129,625
    Restricted cash  725  658
    Short-term investments  104,181  189,771
    Accounts receivable, net  109,609  79,991
    Contract assets  18,293  21,246
    Inventories  170,858  145,906
    Deferred cost of sales  346  433
    Prepaid expenses and other current assets  25,628  19,301
    Total current assets  549,387  586,931
    Property, plant and equipment, net  99,743  65,271
    Operating lease right-of-use assets  28,813  10,275
    Intangible assets, net  33,905  46,185
    Goodwill  181,943  181,943
    Deferred income taxes  1,639  1,440
    Other assets  3,546  6,019
    Total assets $898,976 $898,064
           
    Liabilities and stockholders’ equity      
    Current liabilities:      
    Accounts payable $44,456 $33,656
    Accrued expenses and other current liabilities  79,752  44,876
    Customer deposits and deferred revenue  63,136  67,235
    Income taxes payable  1,860  914
    Total current liabilities  189,204  146,681
    Deferred income taxes  4,792  5,240
    Long-term debt  229,438  321,115
    Long-term operating lease liabilities  32,834  6,305
    Other liabilities  5,080  10,349
    Total liabilities  461,348  489,690
           
    Total stockholders’ equity  437,628  408,374
    Total liabilities and stockholders’ equity $898,976 $898,064
           

    Veeco Instruments Inc. and Subsidiaries
    Reconciliation of GAAP to Non-GAAP Financial Data
    (in thousands, except per share amounts)
    (unaudited)

                  
         Non-GAAP Adjustments    
         Share-Based        
    Three months ended December 31, 2021    GAAP    Compensation    Amortization    Other    Non-GAAP 
    Net sales $152,972       $152,972 
    Gross profit  64,023 608    235   64,866 
    Gross margin  41.9%       42.4%
    Operating expenses  46,397 (2,906) (2,974) (537)  39,980 
    Operating income (loss)  17,626 3,514  2,974  772 ^ 24,886 
    Net income (loss)  8,204 3,514  2,974  7,950 ^ 22,642 
                  
    Income (loss) per common share:             
    Basic $0.17       $0.46 
    Diluted  0.15        0.43 
    Weighted average number of shares:             
    Basic  49,187        49,187 
    Diluted (1)  54,931        52,761 

     

    ____________
    ^- See table below for additional details.
      
    (1)- The non-GAAP incremental dilutive shares includes the impact of the Company’s capped call transaction issued concurrently with our 2027 Notes, and as such, no incremental shares are added to the dilutive share count in periods in which the average stock price per share is below $18.46. The GAAP incremental dilutive shares does not include the impact of the Company’s capped call transaction, and as such, incremental shares are added to the dilutive share count in periods in which the average stock price per share is above $13.98, and the Company is in a net income position. The average stock price for the three months ended December 31, 2021 was $25.53, and therefore 1.9 million shares were included in the non-GAAP diluted share count, and 4.0 million shares were included in the GAAP diluted share count related to the 2027 Notes.
      

    Veeco Instruments Inc. and Subsidiaries
    Other Non-GAAP Adjustments
    (in thousands)
    (unaudited)

       
    Three months ended December 31, 2021     
    Transition expenses related to San Jose expansion project$698 
    Depreciation of PP&E fair value step-up associated with the Ultratech purchase accounting 74 
    Subtotal 772 
    Non-cash interest expense 3,057 
    Other (income) expense, net 5,010 
    Non-GAAP tax adjustment * (889)
    Total Other$7,950 

     

    ____________
    *- The ‘with or without’ method is utilized to determine the income tax effect of all Non-GAAP adjustments.
      

    These tables include financial measures adjusted for the impact of certain items; these financial measures are therefore not calculated in accordance with U.S. generally accepted accounting principles (“GAAP”). These Non-GAAP financial measures exclude items such as: share-based compensation expense; charges relating to restructuring initiatives; non-cash asset impairments; certain other non-operating gains and losses; and acquisition-related items such as transaction costs, non-cash amortization of acquired intangible assets, and certain integration costs.

    These Non-GAAP financial measures may be different from Non-GAAP financial measures used by other companies. Non-GAAP financial measures should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. By excluding these items, Non-GAAP financial measures are intended to facilitate meaningful comparisons to historical operating results, competitors’ operating results, and estimates made by securities analysts. Management is evaluated on key performance metrics including Non-GAAP Operating income (loss), which is used to determine management incentive compensation as well as to forecast future periods. These Non-GAAP financial measures may be useful to investors in allowing for greater transparency of supplemental information used by management in its financial and operational decision-making. In addition, similar Non-GAAP financial measures have historically been reported to investors; the inclusion of comparable numbers provides consistency in financial reporting. Investors are encouraged to review the reconciliation of the Non-GAAP financial measures used in this news release to their most directly comparable GAAP financial measures.


    Veeco Instruments Inc. and Subsidiaries
    Reconciliation of GAAP to Non-GAAP Financial Data
    (in thousands, except per share amounts)
    (unaudited)

                  
         Non-GAAP Adjustments    
         Share-based       
    Three months ended December 31, 2020     GAAP    Compensation    Amortization    Other    Non-GAAP 
    Net sales $138,946        $138,946 
    Gross profit  56,845  486    20   57,351 
    Gross margin  40.9 %       41.3%
    Operating expenses  46,239  (2,656) (3,831) (41)  39,711 
    Operating income (loss)  10,606  3,142  3,831  61 ^ 17,640 
    Net income (loss)  (102) 3,142  3,831  8,085 ^ 14,956 
                  
    Income (loss) per common share:             
    Basic $(0.00)       $0.31 
    Diluted  (0.00)        0.30 
    Weighted average number of shares:             
    Basic  48,340         48,340 
    Diluted  48,340         49,663 

     

    ____________
    ^- See table below for additional details.
      

    Veeco Instruments Inc. and Subsidiaries
    Other Non-GAAP Adjustments
    (in thousands)
    (unaudited)

       
    Three months ended December 31, 2020  
    Depreciation of PP&E fair value step-up associated with the Ultratech purchase accounting$61 
    Subtotal 61 
    Non-cash interest expense 3,511 
    Other (income) expense, net 4,794 
    Non-GAAP tax adjustment * (281)
    Total Other$8,085 

     

    ____________
    *- The ‘with or without’ method is utilized to determine the income tax effect of all Non-GAAP adjustments.
      

    These tables include financial measures adjusted for the impact of certain items; these financial measures are therefore not calculated in accordance with U.S. generally accepted accounting principles (“GAAP”). These Non-GAAP financial measures exclude items such as: share-based compensation expense; charges relating to restructuring initiatives; non-cash asset impairments; certain other non-operating gains and losses; and acquisition-related items such as transaction costs, non-cash amortization of acquired intangible assets, and certain integration costs.

    These Non-GAAP financial measures may be different from Non-GAAP financial measures used by other companies. Non-GAAP financial measures should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. By excluding these items, Non-GAAP financial measures are intended to facilitate meaningful comparisons to historical operating results, competitors’ operating results, and estimates made by securities analysts. Management is evaluated on key performance metrics including Non-GAAP Operating income (loss), which is used to determine management incentive compensation as well as to forecast future periods. These Non-GAAP financial measures may be useful to investors in allowing for greater transparency of supplemental information used by management in its financial and operational decision-making. In addition, similar Non-GAAP financial measures have historically been reported to investors; the inclusion of comparable numbers provides consistency in financial reporting. Investors are encouraged to review the reconciliation of the Non-GAAP financial measures used in this news release to their most directly comparable GAAP financial measures.


    Veeco Instruments Inc. and Subsidiaries
    Reconciliation of GAAP Net Income (loss) to Non-GAAP Operating Income (loss)
    (in thousands)
    (unaudited)

           
         Three months ended     Three months ended
      December 31, 2021 December 31, 2020
    GAAP Net income (loss) $8,204  $(102)
    Share-based compensation  3,514   3,142 
    Amortization  2,974   3,831 
    Transition expenses related to San Jose expansion project  698    
    Depreciation of PP&E fair value step-up associated with the Ultratech purchase accounting  74   61 
    Interest (income) expense, net  5,799   6,516 
    Other (income) expense, net  5,010   4,794 
    Income tax expense (benefit)  (1,387)  (602)
    Non-GAAP Operating income (loss) $24,886  $17,640 
             

    This table includes financial measures adjusted for the impact of certain items; these financial measures are therefore not calculated in accordance with U.S. generally accepted accounting principles (“GAAP”). These Non-GAAP financial measures exclude items such as: share-based compensation expense; charges relating to restructuring initiatives; non-cash asset impairments; certain other non-operating gains and losses; and acquisition-related items such as transaction costs, non-cash amortization of acquired intangible assets, and certain integration costs.

    These Non-GAAP financial measures may be different from Non-GAAP financial measures used by other companies. Non-GAAP financial measures should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. By excluding these items, Non-GAAP financial measures are intended to facilitate meaningful comparisons to historical operating results, competitors’ operating results, and estimates made by securities analysts. Management is evaluated on key performance metrics including Non-GAAP Operating income (loss), which is used to determine management incentive compensation as well as to forecast future periods. These Non-GAAP financial measures may be useful to investors in allowing for greater transparency of supplemental information used by management in its financial and operational decision-making. In addition, similar Non-GAAP financial measures have historically been reported to investors; the inclusion of comparable numbers provides consistency in financial reporting. Investors are encouraged to review the reconciliation of the Non-GAAP financial measures used in this news release to their most directly comparable GAAP financial measures.


    Veeco Instruments Inc. and Subsidiaries
    Reconciliation of GAAP to Non-GAAP Financial Data
    (in thousands, except per share amounts)
    (unaudited)

                  
         Non-GAAP Adjustments    
         Share-based       
    For the year ended December 31, 2021     GAAP    Compensation    Amortization    Other    Non-GAAP 
    Net sales $583,277       $583,277 
    Gross profit  242,274 2,373    448   245,095 
    Gross margin  41.5%       42.0%
    Operating expenses  185,564 (12,876) (12,280) (1,918)  158,490 
    Operating income (loss)  56,710 15,249  12,280  2,366 ^ 86,605 
    Net income (loss)  26,038 15,249  12,280  20,082 ^ 73,649 
                  
    Income (loss) per common share:             
    Basic $0.53       $1.50 
    Diluted  0.49        1.43 
    Weighted average number of shares:             
    Basic  49,073        49,073 
    Diluted  53,643        51,472 


    ____________
    ^- See table below for additional details.
      
    (1)- The non-GAAP incremental dilutive shares includes the impact of the Company’s capped call transaction issued concurrently with our 2027 Notes, and as such, no incremental shares are added to the dilutive share count in periods in which the average stock price per share is below $18.46. The GAAP incremental dilutive shares does not include the impact of the Company’s capped call transaction, and as such, incremental shares are added to the dilutive share count in periods in which the average stock price per share is above $13.98, and the Company is in a net income position. The average stock price for the fiscal year ended December 31, 2021 was $22.89, and therefore 1.3 million shares were included in the non-GAAP diluted share count, and 3.5 million shares were included in the GAAP diluted share count related to the 2027 Notes.
      

    Veeco Instruments Inc. and Subsidiaries
    Other Non-GAAP Adjustments
    (in thousands)
    (unaudited)

       
    For the year ended December 31, 2021     
    Transition expenses related to San Jose expansion project 2,021 
    Depreciation of PP&E fair value step-up associated with the Ultratech purchase accounting 345 
    Subtotal 2,366 
    Non-cash interest expense 13,819 
    Other (income) expense, net 5,010 
    Non-GAAP tax adjustment * (1,113)
    Total Other$20,082 
        

    These tables include financial measures adjusted for the impact of certain items; these financial measures are therefore not calculated in accordance with U.S. generally accepted accounting principles (“GAAP”). These Non-GAAP financial measures exclude items such as: share-based compensation expense; charges relating to restructuring initiatives; non-cash asset impairments; certain other non-operating gains and losses; and acquisition-related items such as transaction costs, non-cash amortization of acquired intangible assets, and certain integration costs.

    These Non-GAAP financial measures may be different from Non-GAAP financial measures used by other companies. Non-GAAP financial measures should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. By excluding these items, Non-GAAP financial measures are intended to facilitate meaningful comparisons to historical operating results, competitors’ operating results, and estimates made by securities analysts. Management is evaluated on key performance metrics including Non-GAAP Operating income (loss), which is used to determine management incentive compensation as well as to forecast future periods. These Non-GAAP financial measures may be useful to investors in allowing for greater transparency of supplemental information used by management in its financial and operational decision-making. In addition, similar Non-GAAP financial measures have historically been reported to investors; the inclusion of comparable numbers provides consistency in financial reporting. Investors are encouraged to review the reconciliation of the Non-GAAP financial measures used in this news release to their most directly comparable GAAP financial measures.


    Veeco Instruments Inc. and Subsidiaries
    Reconciliation of GAAP to Non-GAAP Financial Data
    (in thousands, except per share amounts)
    (unaudited)

                   
          Non-GAAP Adjustments    
          Share-based       
    For the year ended December 31, 2020      GAAP    Compensation    Amortization    Other    Non-GAAP 
    Net sales $ 454,163        $454,163 
    Gross profit   194,300  1,870    348   196,518 
    Gross margin   42.8 %       43.3%
    Operating expenses   171,735  (10,833) (15,333) (1,530)  144,039 
    Operating income (loss)   22,565  12,703  15,333  1,878 ^ 52,479 
    Net income (loss)   (8,391) 12,703  15,333  22,684 ^ 42,329 
                   
    Income (loss) per common share:              
    Basic $ (0.17)       $0.88 
    Diluted   (0.17)        0.86 
    Weighted average number of shares:              
    Basic   48,362         48,362 
    Diluted   48,362         49,309 

     

    ____________
    ^- See table below for additional details.
      

       

    Veeco Instruments Inc. and Subsidiaries
    Other Non-GAAP Adjustments
    (in thousands)
    (unaudited)

       
    For the year ended December 31, 2020  
    Restructuring$1,097 
    Asset impairment 281 
    Release of inventory fair value step-up associated with the Ultratech purchase accounting 273 
    Depreciation of PP&E fair value step-up associated with the Ultratech purchase accounting 227 
    Subtotal 1,878 
    Non-cash interest expense 13,792 
    Other (income) expense, net 7,841 
    Non-GAAP tax adjustment * (827)
    Total Other$22,684 
        

    These tables include financial measures adjusted for the impact of certain items; these financial measures are therefore not calculated in accordance with U.S. generally accepted accounting principles (“GAAP”). These Non-GAAP financial measures exclude items such as: share-based compensation expense; charges relating to restructuring initiatives; non-cash asset impairments; certain other non-operating gains and losses; and acquisition-related items such as transaction costs, non-cash amortization of acquired intangible assets, and certain integration costs.

    These Non-GAAP financial measures may be different from Non-GAAP financial measures used by other companies. Non-GAAP financial measures should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. By excluding these items, Non-GAAP financial measures are intended to facilitate meaningful comparisons to historical operating results, competitors’ operating results, and estimates made by securities analysts. Management is evaluated on key performance metrics including Non-GAAP Operating income (loss), which is used to determine management incentive compensation as well as to forecast future periods. These Non-GAAP financial measures may be useful to investors in allowing for greater transparency of supplemental information used by management in its financial and operational decision-making. In addition, similar Non-GAAP financial measures have historically been reported to investors; the inclusion of comparable numbers provides consistency in financial reporting. Investors are encouraged to review the reconciliation of the Non-GAAP financial measures used in this news release to their most directly comparable GAAP financial measures.


    Veeco Instruments Inc. and Subsidiaries
    Reconciliation of GAAP Net Income (loss) to Non-GAAP Operating Income (loss)
    (in thousands)
    (unaudited)

           
         Year ended     Year ended
      December 31, 2021 December 31, 2020
    GAAP Net income (loss) $26,038  $(8,391)
    Share-based compensation  15,249   12,703 
    Amortization  12,280   15,333 
    Transition expenses related to San Jose expansion project  2,021    
    Depreciation of PP&E fair value step-up associated with the Ultratech purchase accounting  345   227 
    Restructuring     1,097 
    Asset impairment     281 
    Release of inventory fair value step-up associated with the Ultratech purchase accounting     273 
    Interest (income) expense, net  26,020   23,188 
    Other (income) expense, net  5,010   7,841 
    Income tax expense (benefit)  (358)  (73)
    Non-GAAP Operating income (loss) $86,605  $52,479 
             

    This table includes financial measures adjusted for the impact of certain items; these financial measures are therefore not calculated in accordance with U.S. generally accepted accounting principles (“GAAP”). These Non-GAAP financial measures exclude items such as: share-based compensation expense; charges relating to restructuring initiatives; non-cash asset impairments; certain other non-operating gains and losses; and acquisition-related items such as transaction costs, non-cash amortization of acquired intangible assets, and certain integration costs.

    These Non-GAAP financial measures may be different from Non-GAAP financial measures used by other companies. Non-GAAP financial measures should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. By excluding these items, Non-GAAP financial measures are intended to facilitate meaningful comparisons to historical operating results, competitors’ operating results, and estimates made by securities analysts. Management is evaluated on key performance metrics including Non-GAAP Operating income (loss), which is used to determine management incentive compensation as well as to forecast future periods. These Non-GAAP financial measures may be useful to investors in allowing for greater transparency of supplemental information used by management in its financial and operational decision-making. In addition, similar Non-GAAP financial measures have historically been reported to investors; the inclusion of comparable numbers provides consistency in financial reporting. Investors are encouraged to review the reconciliation of the Non-GAAP financial measures used in this news release to their most directly comparable GAAP financial measures.


    Veeco Instruments Inc. and Subsidiaries
    Reconciliation of GAAP to Non-GAAP Financial Data
    (in millions, except per share amounts)
    (unaudited)

                           
              Non-GAAP Adjustments        
    Guidance for the three months ending         Share-based             
    March 31, 2022 GAAP Compensation Amortization    Other     Non-GAAP
    Net sales $145  - $165        $145  - $165 
    Gross profit  58  -  71  1    1   60  -  73 
    Gross margin  41% -  43%        42% -  44%
    Operating expenses  48  -  50  (3) (3) (1)  42  -  44 
    Operating income (loss)  10  -  21  4  3  1   18  -  29 
    Net income (loss) $7  - $18  4  3  1  $15  - $26 
                           
    Income (loss) per diluted common share $0.15  - $0.32        $0.28  - $0.44 
                               

    Veeco Instruments Inc. and Subsidiaries
    Income (Loss) per Diluted Common Share
    (in millions, except per share amounts)
    (unaudited)

                      
    Guidance for the three months ending March 31, 2022 GAAP Non-GAAP 
    Net income $7 - $18 $15 - $26 
    Add: Interest on Convertible Senior Notes  2    3  2    2 
    Net income available to common shareholders $9 - $21 $17 - $28 
                      
    Basic weighted average common shares  49    49  49    49 
    Add: Dilutive effect of share-based awards  2    2  2    2 
    Add: Dilutive effect of 2023 Convertible Senior Notes             
    Add: Dilutive effect of 2025 Convertible Senior Notes      6  6    6 
    Add: Dilutive effect of 2027 Convertible Senior Notes (1)  9    9  7    7 
    Diluted weighted average common shares  60    66  64    64 
                      
    Income (loss) per diluted common share $0.15 - $0.32 $0.28 - $0.44 


    ____________
    (1)- The non-GAAP incremental dilutive shares includes the impact of the Company’s capped call transaction issued concurrently with our 2027 Notes, and as such, an effective conversion price of $18.46 is used when determining incremental shares to add to the dilutive share count. The GAAP incremental dilutive shares does not include the impact of the Company’s capped call transaction, and as such, an effective conversion price of $13.98 is used when determining incremental shares to add to the dilutive share count
      

    Veeco Instruments Inc. and Subsidiaries
    Reconciliation of GAAP Net Income (loss) to Non-GAAP Operating Income (Loss)
    (in millions)
    (unaudited)

             
    Guidance for the three months ending March 31, 2022                 
    GAAP Net income (loss) $7 - $18
    Share-based compensation  4 -  4
    Amortization  3 -  3
    Interest expense, net  3 -  3
    Other  1 -  1
    Non-GAAP Operating income (loss) $18 - $29

    Note: Amounts may not calculate precisely due to rounding.

    These tables include financial measures adjusted for the impact of certain items; these financial measures are therefore not calculated in accordance with U.S. generally accepted accounting principles (“GAAP”). These Non-GAAP financial measures exclude items such as: share-based compensation expense; charges relating to restructuring initiatives; non-cash asset impairments; certain other non-operating gains and losses; and acquisition-related items such as transaction costs, non-cash amortization of acquired intangible assets, and certain integration costs.

    These Non-GAAP financial measures may be different from Non-GAAP financial measures used by other companies. Non-GAAP financial measures should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. By excluding these items, Non-GAAP financial measures are intended to facilitate meaningful comparisons to historical operating results, competitors’ operating results, and estimates made by securities analysts. Management is evaluated on key performance metrics including Non-GAAP Operating income (loss), which is used to determine management incentive compensation as well as to forecast future periods. These Non-GAAP financial measures may be useful to investors in allowing for greater transparency of supplemental information used by management in its financial and operational decision-making. In addition, similar Non-GAAP financial measures have historically been reported to investors; the inclusion of comparable numbers provides consistency in financial reporting. Investors are encouraged to review the reconciliation of the Non-GAAP financial measures used in this news release to their most directly comparable GAAP financial measures.


    Primary Logo

شارك على،